Org.nr 911 843 986 2019 → 2020 Year-over-year analysis

ADER SPORTS AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2021-05-29; registry 2021-06-03; journal 2021 382526

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADER SPORTS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +142.4k NOK → -9 163 NOK. Equity -261.4k NOK → -270.6k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADER SPORTS AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+104.2k NOK -9 164 NOK
-108.8%
Net result
+142.4k NOK -9 163 NOK
-106.4%
Equity
-261.4k NOK -270.6k NOK
-3.5%
Cash
17.3k NOK 10.1k NOK
-41.5%
Total assets
227.7k NOK 220.6k NOK
-3.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +104.2k NOK → -9 164 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 142.4k NOK profit to a loss of 9 163 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -261.4k NOK → -270.6k NOK (equity ratio -114.8% → -122.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.3k NOK → 10.1k NOK (-41.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -122.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 81.8k NOK → 2 992 NOK (-96.3% YoY). Calculated