Org.nr 998 772 923 2019 → 2020 Year-over-year analysis

ADETA AS: årsregnskap 2020 vs 2019

Grew 11% on revenue, stronger earnings

approved 2021-06-30; registry 2021-08-30; journal 2021 698326

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADETA AS. Revenue 4.78m NOK → 5.29m NOK (+10.8%). Net result +101.5k NOK → +410.7k NOK. Equity 56.2k NOK → 806.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADETA AS.

Scorecard

Revenue
4.78m NOK 5.29m NOK
+10.8%
Operating result
+149.1k NOK +541.7k NOK
+263.2%
Net result
+101.5k NOK +410.7k NOK
+304.5%
Equity
56.2k NOK 806.9k NOK
+1336.7%
Cash
953.2k NOK 548.2k NOK
-42.5%
Total assets
2.22m NOK 2.68m NOK
+20.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.78m NOK to 5.29m NOK (+10.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +149.1k NOK → +541.7k NOK (op. margin 3.1% → 10.2%). Calculated

  • ↑

    Net result improved

    Net result +101.5k NOK → +410.7k NOK (net margin 2.1% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 56.2k NOK → 806.9k NOK (equity ratio 2.5% → 30.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 688.9k NOK → 590.9k NOK (14% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 953.2k NOK → 548.2k NOK (-42.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.44m NOK → 3.75m NOK (+9.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 116.2k NOK → 73.2k NOK. Reported fact