Org.nr 997 832 655 2013 → 2014 Year-over-year analysis

ADF AS: årsregnskap 2014 vs 2013

Grew 24% on revenue, weaker earnings

approved 2015-04-24; registry 2015-05-06; journal 2015 383565

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADF AS. Revenue 1.98m NOK → 2.45m NOK (+23.7%). Net result +259.7k NOK → +151.2k NOK. Equity 403.4k NOK → 554.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.98m NOK 2.45m NOK
+23.7%
Operating result
+364.0k NOK +212.2k NOK
-41.7%
Net result
+259.7k NOK +151.2k NOK
-41.8%
Equity
403.4k NOK 554.5k NOK
+37.5%
Cash
126.4k NOK 104.8k NOK
-17.1%
Total assets
889.1k NOK 955.0k NOK
+7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.98m NOK to 2.45m NOK (+23.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 403.4k NOK → 554.5k NOK (equity ratio 45.4% → 58.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +364.0k NOK → +212.2k NOK (op. margin 18.4% → 8.7%). Calculated

  • ↓

    Net result weakened

    Net result +259.7k NOK → +151.2k NOK (net margin 13.1% → 6.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 126.4k NOK → 104.8k NOK (-17.1% YoY). Calculated