Org.nr 926 434 187 2021 → 2022 Year-over-year analysis

ADFECTUS AS: årsregnskap 2022 vs 2021

Grew 30% on revenue, returned to profit, cash halved-plus

approved 2023-08-01; registry 2023-08-17; journal 2023 710887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADFECTUS AS. Revenue 519.3k NOK → 676.7k NOK (+30.3%). Net result -13.5k NOK → +595.5k NOK. Equity 10.9k NOK → 606.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADFECTUS AS.

Scorecard

Revenue
519.3k NOK 676.7k NOK
+30.3%
Operating result
-13.6k NOK +711.5k NOK
+5350.1%
Net result
-13.5k NOK +595.5k NOK
+4497.1%
Equity
10.9k NOK 606.4k NOK
+5470.8%
Cash
90.9k NOK 43.7k NOK
-51.9%
Total assets
131.1k NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 519.3k NOK to 676.7k NOK (+30.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -13.6k NOK → +711.5k NOK (op. margin -2.6% → 105.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 13.5k NOK to a profit of 595.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10.9k NOK → 606.4k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 90.9k NOK → 43.7k NOK (-51.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 23.8k NOK → 56.4k NOK (+137.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact