Org.nr 977 270 375 2014 → 2015 Year-over-year analysis

ADFLASH AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, cash halved-plus

approved 2016-06-27; registry 2016-07-09; journal 2016 653005

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADFLASH AS. Revenue 962.8k NOK → 0 NOK (-100.0%).

Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADFLASH AS.

Scorecard

Revenue
962.8k NOK 0 NOK
-100.0%
Operating result
n/m -91.7k NOK
—
Net result
n/m 0 NOK
—
Equity
n/m 2.69m NOK
—
Cash
12.7k NOK 125 NOK
-99.0%
Total assets
7.49m NOK 8.93m NOK
+19.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 962.8k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 12.7k NOK → 125 NOK (-99.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 56.7k NOK → 91.7k NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.76m NOK → 862.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7.37m NOK → 8.29m NOK. Reported fact