Org.nr 977 270 375 2017 → 2018 Year-over-year analysis

ADFLASH AS: årsregnskap 2018 vs 2017

Stronger earnings, cash halved-plus

approved 2019-06-26; registry 2019-07-06; journal 2019 605972

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADFLASH AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +43.5k NOK → +382.6k NOK. Equity 3.30m NOK → 3.18m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-826.2k NOK -613.9k NOK
+25.7%
Net result
+43.5k NOK +382.6k NOK
+779.8%
Equity
3.30m NOK 3.18m NOK
-3.6%
Cash
45.8k NOK 19.0k NOK
-58.6%
Total assets
6.51m NOK 6.27m NOK
-3.7%

What improved

  • ↑

    Operating result improved

    Operating result -826.2k NOK → -613.9k NOK. Calculated

  • ↑

    Net result improved

    Net result +43.5k NOK → +382.6k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.68m NOK → 3.44m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.30m NOK → 3.18m NOK (equity ratio 50.7% → 50.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.8k NOK → 19.0k NOK (-58.6% YoY). Calculated