Org.nr 991 478 000 2010 → 2011 Year-over-year analysis

ADFUNC AS: årsregnskap 2011 vs 2010

Shrank 19% on revenue, cash halved-plus

approved 2012-05-07; registry 2012-07-14; journal 2012 532446

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADFUNC AS. Revenue 2.36m NOK → 1.92m NOK (-18.8%). Net result -94.3k NOK → -101.6k NOK. Equity 251.5k NOK → 149.9k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADFUNC AS.

Scorecard

Revenue
2.36m NOK 1.92m NOK
-18.8%
Operating result
+101.5k NOK +76.5k NOK
-24.7%
Net result
-94.3k NOK -101.6k NOK
-7.8%
Equity
251.5k NOK 149.9k NOK
-40.4%
Cash
424.3k NOK 178.6k NOK
-57.9%
Total assets
870.9k NOK 659.2k NOK
-24.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.36m NOK to 1.92m NOK (-18.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +101.5k NOK → +76.5k NOK (op. margin 4.3% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result -94.3k NOK → -101.6k NOK (net margin -4.0% → -5.3%). Calculated

  • ↓

    Equity eroded

    Book equity 251.5k NOK → 149.9k NOK (equity ratio 28.9% → 22.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 424.3k NOK → 178.6k NOK (-57.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 855.6k NOK → 651.4k NOK (-23.9% YoY). Calculated