Org.nr 991 478 000 2017 → 2018 Year-over-year analysis

ADFUNC AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-06-18; registry 2019-07-01; journal 2019 574027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADFUNC AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +417.9k NOK → +296.9k NOK. Equity 1.06m NOK → 3.58m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADFUNC AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+186.0k NOK -289.2k NOK
-255.5%
Net result
+417.9k NOK +296.9k NOK
-29.0%
Equity
1.06m NOK 3.58m NOK
+238.5%
Cash
853.9k NOK 45.6k NOK
-94.7%
Total assets
1.07m NOK 629.6k NOK
-41.1%

What improved

  • ↑

    Equity strengthened

    Book equity 1.06m NOK → 3.58m NOK (equity ratio 99.0% → 568.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +186.0k NOK → -289.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result +417.9k NOK → +296.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 853.9k NOK → 45.6k NOK (-94.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 277 NOK → 12.3k NOK (+861.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12 NOK → 47.9k NOK. Reported fact