Org.nr 989 101 897 2013 → 2014 Year-over-year analysis

ADG AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-04-22; registry 2015-05-05; journal 2015 379751

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADG AS. Net result +1.26m NOK → +1.97m NOK. Equity 9.48m NOK → 11.45m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened.

Net constructive year on the published lines.

Scorecard

Operating result
-11.5k NOK -86.7k NOK
-654.4%
Net result
+1.26m NOK +1.97m NOK
+56.8%
Equity
9.48m NOK 11.45m NOK
+20.8%
Cash
31.7k NOK 237.6k NOK
+650.2%
Total assets
10.43m NOK 11.46m NOK
+9.8%

What improved

  • ↑

    Net result improved

    Net result +1.26m NOK → +1.97m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9.48m NOK → 11.45m NOK (equity ratio 90.9% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 31.7k NOK → 237.6k NOK (+650.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.5k NOK → -86.7k NOK. Calculated