Org.nr 989 101 897 2016 → 2017 Year-over-year analysis

ADG AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-05-02; registry 2018-05-28; journal 2018 359838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADG AS. Net result +1.23m NOK → +1.71m NOK. Equity 10.97m NOK → 11.71m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for ADG AS.

Scorecard

Operating result
-22.6k NOK -38.3k NOK
-69.9%
Net result
+1.23m NOK +1.71m NOK
+39.5%
Equity
10.97m NOK 11.71m NOK
+6.7%
Cash
4.04m NOK 1.03m NOK
-74.4%
Total assets
14.44m NOK 11.93m NOK
-17.4%

What improved

  • ↑

    Net result improved

    Net result +1.23m NOK → +1.71m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10.97m NOK → 11.71m NOK (equity ratio 75.9% → 98.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -22.6k NOK → -38.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 4.04m NOK → 1.03m NOK (-74.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.04m NOK → 1.03m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.00m NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation