Org.nr 816 317 592 2018 → 2019 Year-over-year analysis

ADG HOLDING AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-04-27; registry 2020-08-15; journal 2020 672844

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADG HOLDING AS. Net result +374.4k NOK → +872.1k NOK. Equity 366.0k NOK → 11 NOK.

On the constructive side: net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADG HOLDING AS.

Scorecard

Operating result
-21.8k NOK -24.9k NOK
-14.5%
Net result
+374.4k NOK +872.1k NOK
+132.9%
Equity
366.0k NOK 11 NOK
-100.0%
Cash
272 NOK 845.6k NOK
+310769.9%
Total assets
372.1k NOK 245.6k NOK
-34.0%

What improved

  • ↑

    Net result improved

    Net result +374.4k NOK → +872.1k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 272 NOK → 845.6k NOK (+310769.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -21.8k NOK → -24.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 366.0k NOK → 11 NOK (equity ratio 98.4% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 1.40m NOK. Reported fact