Org.nr 920 467 199 2023 → 2024 Year-over-year analysis

ADG MALING TAPET OG GULV AS: årsregnskap 2024 vs 2023

Shrank 70% on revenue, slipped into loss, cash halved-plus

approved 2025-07-30; registry 2025-08-04; journal 2025 730899

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADG MALING TAPET OG GULV AS. Revenue 13.88m NOK → 4.20m NOK (-69.8%). Net result +1.92m NOK → -1.06m NOK. Equity 343.8k NOK → 280.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADG MALING TAPET OG GULV AS.

Scorecard

Revenue
13.88m NOK 4.20m NOK
-69.8%
Operating result
+2.52m NOK -1.29m NOK
-151.1%
Net result
+1.92m NOK -1.06m NOK
-155.5%
Equity
343.8k NOK 280.5k NOK
-18.4%
Cash
3.34m NOK 52.0k NOK
-98.4%
Total assets
5.44m NOK 2.75m NOK
-49.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.88m NOK to 4.20m NOK (-69.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.52m NOK → -1.29m NOK (op. margin 18.1% → -30.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.92m NOK profit to a loss of 1.06m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 343.8k NOK → 280.5k NOK (equity ratio 6.3% → 10.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.34m NOK → 52.0k NOK (-98.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.34m NOK → 52.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.46m NOK → 797.2k NOK (-76.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 605.5k NOK → 963.3k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 5. Reported fact