Org.nr 930 343 684 2022 → 2023 Year-over-year analysis

ADGO AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-02-20; registry 2024-02-26; journal 2024 312531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADGO AS. Revenue 0 NOK → 281.4k NOK. Net result -26.0k NOK → -948.9k NOK. Equity 3 969 NOK → -950.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADGO AS.

Scorecard

Revenue
0 NOK 281.4k NOK
—
Operating result
-26.0k NOK -948.9k NOK
-3545.4%
Net result
-26.0k NOK -948.9k NOK
-3545.4%
Equity
3 969 NOK -950.5k NOK
-24049.1%
Cash
6 479 NOK 17.9k NOK
+176.9%
Total assets
12.0k NOK 22.9k NOK
+91.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 281.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 6 479 NOK → 17.9k NOK (+176.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -26.0k NOK → -948.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result -26.0k NOK → -948.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3 969 NOK → -950.5k NOK (equity ratio 33.2% → -4143.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4143.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 987.2k NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 112.5k NOK (None YoY). Calculated