ADH ELEMENTHUS AS: årsregnskap 2021 vs 2020
Grew 8898300% on revenue
registry 2022-07-04; journal 2022 602389
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADH ELEMENTHUS AS. Revenue 1 NOK → 89.0k NOK (+8898300.0%). Net result -17.5k NOK → -13.7k NOK. Equity 12.5k NOK → -1 232 NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADH ELEMENTHUS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 NOK to 89.0k NOK (+8898300.0% YoY). Calculated
-
↑
Operating result improved
Operating result -17.5k NOK → -13.7k NOK (op. margin -1752000.0% → -15.4%). Calculated
-
↑
Net result improved
Net result -17.5k NOK → -13.7k NOK (net margin -1751400.0% → -15.4%). Calculated
-
↑
Cash rose
Bank deposits 12.5k NOK → 26.6k NOK (+112.7% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 12.5k NOK → -1 232 NOK (equity ratio 100.0% → -0.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 6 NOK → 76.7k NOK (600% → 86% of revenue). Calculated