Org.nr 924 762 888 2022 → 2023 Year-over-year analysis

ADH ELEMENTHUS AS: årsregnskap 2023 vs 2022

Grew 148% on revenue, stronger earnings, cash halved-plus

approved 2024-05-13; registry 2024-05-22; journal 2024 425565

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADH ELEMENTHUS AS. Revenue 65.0k NOK → 161.4k NOK (+148.2%). Net result -80.1k NOK → -33.2k NOK. Equity -81.4k NOK → -114.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADH ELEMENTHUS AS.

Scorecard

Revenue
65.0k NOK 161.4k NOK
+148.2%
Operating result
-160.1k NOK -33.2k NOK
+79.3%
Net result
-80.1k NOK -33.2k NOK
+58.6%
Equity
-81.4k NOK -114.6k NOK
-40.8%
Cash
57.8k NOK 24.3k NOK
-57.9%
Total assets
59.6k NOK 26.4k NOK
-55.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 65.0k NOK to 161.4k NOK (+148.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -160.1k NOK → -33.2k NOK (op. margin -246.3% → -20.6%). Calculated

  • ↑

    Net result improved

    Net result -80.1k NOK → -33.2k NOK (net margin -123.3% → -20.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -81.4k NOK → -114.6k NOK (equity ratio -136.5% → -433.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 57.8k NOK → 24.3k NOK (-57.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -433.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation