Org.nr 922 808 732 2019 → 2020 Year-over-year analysis

ADH INVEST AS: årsregnskap 2020 vs 2019

Returned to profit

registry 2021-08-31; journal 2021 700781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADH INVEST AS. Net result -14.2k NOK → +8 994 NOK. Equity 15.8k NOK → 24.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADH INVEST AS.

Scorecard

Revenue
n/m 526.5k NOK
—
Operating result
-14.3k NOK +205.1k NOK
+1534.9%
Net result
-14.2k NOK +8 994 NOK
+163.2%
Equity
15.8k NOK 24.8k NOK
+57.0%
Cash
20.7k NOK 465.7k NOK
+2147.8%
Total assets
3.30m NOK 7.93m NOK
+140.0%

What improved

  • ↑

    Operating result improved

    Operating result -14.3k NOK → +205.1k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.2k NOK to a profit of 8 994 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 15.8k NOK → 24.8k NOK (equity ratio 0.5% → 0.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 20.7k NOK → 465.7k NOK (+2147.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 63.9k NOK → 8 NOK. Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1501.03× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation