Org.nr 986 476 687 2007 → 2008 Year-over-year analysis

ADHAMA HOLDING AS: årsregnskap 2008 vs 2007

Grew 49% on revenue, slipped into loss

approved 2009-10-12; registry 2009-10-19

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADHAMA HOLDING AS. Revenue 9.85m NOK → 14.70m NOK (+49.2%). Net result +124.0k NOK → -120.2k NOK. Equity 1.37m NOK → 1.25m NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADHAMA HOLDING AS.

Scorecard

Revenue
9.85m NOK 14.70m NOK
+49.2%
Operating result
n/m +441 NOK
—
Net result
+124.0k NOK -120.2k NOK
-196.9%
Equity
1.37m NOK 1.25m NOK
-8.8%
Cash
n/m 18.1k NOK
—
Total assets
2.59m NOK 8.60m NOK
+232.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.85m NOK to 14.70m NOK (+49.2% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 124.0k NOK profit to a loss of 120.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.37m NOK → 1.25m NOK (equity ratio 52.8% → 14.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.28× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.38m NOK → 1.79m NOK (14% → 12% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 7.50m NOK → 721.8k NOK (-90.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 164.0k NOK → 199 NOK. Reported fact