Org.nr 986 476 687 2013 → 2014 Year-over-year analysis

ADHAMA HOLDING AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2015-04-20; registry 2015-06-11; journal 2015 452309

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADHAMA HOLDING AS. Revenue 200.0k NOK → 0 NOK (-100.0%). Net result +245.3k NOK → +90.79m NOK. Equity 4.17m NOK → 4.08m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADHAMA HOLDING AS.

Scorecard

Revenue
200.0k NOK 0 NOK
-100.0%
Operating result
-347.2k NOK 0 NOK
+100.0%
Net result
+245.3k NOK +90.79m NOK
+36909.2%
Equity
4.17m NOK 4.08m NOK
-2.2%
Cash
83.3k NOK 68 NOK
-99.9%
Total assets
4.93m NOK 4.49m NOK
-9.0%

What improved

  • ↑

    Operating result improved

    Operating result -347.2k NOK → 0 NOK. Calculated

  • ↑

    Net result improved

    Net result +245.3k NOK → +90.79m NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 200.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 4.17m NOK → 4.08m NOK (equity ratio 84.5% → 90.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 83.3k NOK → 68 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.85m NOK → 4.49m NOK. Reported fact