Org.nr 986 476 687 2016 → 2017 Year-over-year analysis

ADHAMA HOLDING AS: årsregnskap 2017 vs 2016

Shrank 73% on revenue, stronger earnings, cash halved-plus

approved 2018-06-09; registry 2018-06-19; journal 2018 500010

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADHAMA HOLDING AS. Revenue 444.0k NOK → 120.0k NOK (-73.0%). Net result +174.1k NOK → +2.12m NOK. Equity 4.40m NOK → 6.51m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADHAMA HOLDING AS.

Scorecard

Revenue
444.0k NOK 120.0k NOK
-73.0%
Operating result
+258.6k NOK -51.0k NOK
-119.7%
Net result
+174.1k NOK +2.12m NOK
+1114.8%
Equity
4.40m NOK 6.51m NOK
+48.1%
Cash
965.3k NOK 1 455 NOK
-99.8%
Total assets
7.69m NOK 7.36m NOK
-4.3%

What improved

  • ↑

    Net result improved

    Net result +174.1k NOK → +2.12m NOK (net margin 39.2% → 1762.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.40m NOK → 6.51m NOK (equity ratio 57.2% → 88.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 444.0k NOK to 120.0k NOK (-73.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +258.6k NOK → -51.0k NOK (op. margin 58.2% → -42.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 965.3k NOK → 1 455 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.37m NOK → 4.54m NOK. Reported fact