Org.nr 986 476 687 2020 → 2021 Year-over-year analysis

ADHAMA HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-24; registry 2022-07-30; journal 2022 735310

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADHAMA HOLDING AS. Revenue 566.5k NOK → 545.5k NOK (-3.7%). Net result +3.08m NOK → +1.63m NOK. Equity 8.22m NOK → 8.85m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADHAMA HOLDING AS.

Scorecard

Revenue
566.5k NOK 545.5k NOK
-3.7%
Operating result
+345.4k NOK +303.8k NOK
-12.1%
Net result
+3.08m NOK +1.63m NOK
-47.0%
Equity
8.22m NOK 8.85m NOK
+7.7%
Cash
214.6k NOK 136.2k NOK
-36.5%
Total assets
11.79m NOK 11.28m NOK
-4.4%

What improved

  • ↑

    Equity strengthened

    Book equity 8.22m NOK → 8.85m NOK (equity ratio 69.7% → 78.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 566.5k NOK to 545.5k NOK (-3.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +345.4k NOK → +303.8k NOK (op. margin 61.0% → 55.7%). Calculated

  • ↓

    Net result weakened

    Net result +3.08m NOK → +1.63m NOK (net margin 543.6% → 299.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 214.6k NOK → 136.2k NOK (-36.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.94m NOK → 9.23m NOK. Reported fact