Org.nr 934 445 821 2024 → 2025 Year-over-year analysis

ADHD AS: årsregnskap 2025 vs 2024

Grew 37% on revenue, slipped into loss

approved 2026-03-20; registry 2026-04-04; journal 2026 363666

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADHD AS. Revenue 224.9k NOK → 307.5k NOK (+36.7%). Net result +31.2k NOK → -55.1k NOK. Equity 61.2k NOK → 6 093 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADHD AS.

Scorecard

Revenue
224.9k NOK 307.5k NOK
+36.7%
Operating result
+40.0k NOK -70.9k NOK
-277.2%
Net result
+31.2k NOK -55.1k NOK
-276.6%
Equity
61.2k NOK 6 093 NOK
-90.0%
Cash
398.0k NOK 368.3k NOK
-7.5%
Total assets
748.4k NOK 490.2k NOK
-34.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 224.9k NOK to 307.5k NOK (+36.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +40.0k NOK → -70.9k NOK (op. margin 17.8% → -23.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 31.2k NOK profit to a loss of 55.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 61.2k NOK → 6 093 NOK (equity ratio 8.2% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 398.0k NOK → 368.3k NOK (-7.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 NOK → 75.0k NOK (0% → 24% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 166.9k NOK → 82.6k NOK (-50.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact