Org.nr 917 929 866 2021 → 2022 Year-over-year analysis

ADHD-VEILEDEREN AS: årsregnskap 2022 vs 2021

Shrank 9% on revenue, slipped into loss

approved 2023-06-30; registry 2023-08-02; journal 2023 688919

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADHD-VEILEDEREN AS. Revenue 1.42m NOK → 1.29m NOK (-9.1%). Net result +148.6k NOK → -179.5k NOK. Equity 364.1k NOK → 184.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADHD-VEILEDEREN AS.

Scorecard

Revenue
1.42m NOK 1.29m NOK
-9.1%
Operating result
+191.2k NOK -182.5k NOK
-195.5%
Net result
+148.6k NOK -179.5k NOK
-220.8%
Equity
364.1k NOK 184.6k NOK
-49.3%
Cash
479.4k NOK 246.7k NOK
-48.5%
Total assets
535.6k NOK 298.7k NOK
-44.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.42m NOK to 1.29m NOK (-9.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +191.2k NOK → -182.5k NOK (op. margin 13.5% → -14.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 148.6k NOK profit to a loss of 179.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 364.1k NOK → 184.6k NOK (equity ratio 68.0% → 61.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 479.4k NOK → 246.7k NOK (-48.5% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.1 → 1. Reported fact