Org.nr 953 223 937 2002 → 2003 Year-over-year analysis

ADHOC SOFTWARE AS: årsregnskap 2003 vs 2002

Shrank 96% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADHOC SOFTWARE AS. Revenue 966.7k NOK → 37.0k NOK (-96.2%). Net result +161.7k NOK → +258.8k NOK. Equity 160.7k NOK → 113.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
966.7k NOK 37.0k NOK
-96.2%
Operating result
+197.5k NOK +343.0k NOK
+73.7%
Net result
+161.7k NOK +258.8k NOK
+60.1%
Equity
160.7k NOK 113.5k NOK
-29.4%
Cash
549.2k NOK 441.8k NOK
-19.6%
Total assets
734.2k NOK 713.3k NOK
-2.9%

What improved

  • ↑

    Operating result improved

    Operating result +197.5k NOK → +343.0k NOK (op. margin 20.4% → 927.2%). Calculated

  • ↑

    Net result improved

    Net result +161.7k NOK → +258.8k NOK (net margin 16.7% → 699.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 966.7k NOK to 37.0k NOK (-96.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 160.7k NOK → 113.5k NOK (equity ratio 21.9% → 15.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 549.2k NOK → 441.8k NOK (-19.6% YoY). Calculated