ADHOC SOFTWARE AS: årsregnskap 2013 vs 2012
Weaker earnings
approved 2014-05-22; registry 2014-06-02; journal 2014 429065
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADHOC SOFTWARE AS. Revenue 181.5k NOK → 181.5k NOK (0.0%). Net result +106.5k NOK → +85.1k NOK. Equity 1.11m NOK → 1.20m NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: net result weakened.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
181.5k NOK
181.5k NOK
0.0%
Net result
+106.5k NOK
+85.1k NOK
-20.1%
Equity
1.11m NOK
1.20m NOK
+7.6%
Cash
1.17m NOK
1.27m NOK
+8.3%
Total assets
1.20m NOK
1.30m NOK
+8.1%
What improved
-
↑
Equity strengthened
Book equity 1.11m NOK → 1.20m NOK (equity ratio 92.7% → 92.3%). Calculated
-
↑
Cash rose
Bank deposits 1.17m NOK → 1.27m NOK (+8.3% YoY). Calculated
-
↑
Payroll decreased
Salary cost 5 646 NOK → 4 NOK (3% → 0% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +106.5k NOK → +85.1k NOK (net margin 58.7% → 46.9%). Calculated