Org.nr 953 223 937 2020 → 2021 Year-over-year analysis

ADHOC SOFTWARE AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-04-28; registry 2022-05-07; journal 2022 262001

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADHOC SOFTWARE AS. Net result -15.9k NOK → -19.3k NOK. Equity 11.00m NOK → 978.1k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADHOC SOFTWARE AS.

Scorecard

Operating result
-16.0k NOK -60.4k NOK
-277.2%
Net result
-15.9k NOK -19.3k NOK
-21.3%
Equity
11.00m NOK 978.1k NOK
-91.1%
Cash
31.3k NOK 88.4k NOK
+182.5%
Total assets
1.04m NOK 1.01m NOK
-3.1%

What improved

  • ↑

    Cash rose

    Bank deposits 31.3k NOK → 88.4k NOK (+182.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 3.41×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16.0k NOK → -60.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -15.9k NOK → -19.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.00m NOK → 978.1k NOK (equity ratio 1058.9% → 97.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.00m NOK → 10.91m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.2 → 0. Reported fact