Org.nr 998 868 467 2013 → 2014 Year-over-year analysis

ADI EIENDOM AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-12; registry 2015-06-16; journal 2015 467230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADI EIENDOM AS. Revenue 662.4k NOK → 640.9k NOK (-3.2%). Equity 3.12m NOK → 287.1k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADI EIENDOM AS.

Scorecard

Revenue
662.4k NOK 640.9k NOK
-3.2%
Operating result
+326.9k NOK n/m
—
Net result
+60.7k NOK n/m
—
Equity
3.12m NOK 287.1k NOK
-90.8%
Cash
117.2k NOK 165.7k NOK
+41.4%
Total assets
5.19m NOK 5.23m NOK
+0.8%

What improved

  • ↑

    Cash rose

    Bank deposits 117.2k NOK → 165.7k NOK (+41.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.73× → 1.44×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 662.4k NOK to 640.9k NOK (-3.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.12m NOK → 287.1k NOK (equity ratio 60.1% → 5.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation