Org.nr 917 273 138 2018 → 2019 Year-over-year analysis

ADI INVEST AS: årsregnskap 2019 vs 2018

Shrank 90% on revenue, weaker earnings, cash halved-plus

approved 2020-03-10; registry 2020-09-23; journal 2020 845428

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADI INVEST AS. Revenue 158.8k NOK → 16.6k NOK (-89.6%). Net result +22.7k NOK → +4 073 NOK. Equity 75.5k NOK → 79.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
158.8k NOK 16.6k NOK
-89.6%
Operating result
+22.9k NOK +3 467 NOK
-84.9%
Net result
+22.7k NOK +4 073 NOK
-82.0%
Equity
75.5k NOK 79.6k NOK
+5.4%
Cash
34.4k NOK 6 505 NOK
-81.1%
Total assets
144.8k NOK 87.7k NOK
-39.4%

What improved

  • ↑

    Equity strengthened

    Book equity 75.5k NOK → 79.6k NOK (equity ratio 52.1% → 90.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 110.8k NOK → 1 110 NOK (70% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 158.8k NOK to 16.6k NOK (-89.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +22.9k NOK → +3 467 NOK (op. margin 14.5% → 20.9%). Calculated

  • ↓

    Net result weakened

    Net result +22.7k NOK → +4 073 NOK (net margin 14.3% → 24.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.4k NOK → 6 505 NOK (-81.1% YoY). Calculated