ADI RÅDGIVNING AS: årsregnskap 2009 vs 2008
Grew 40% on revenue
approved 2010-06-30; registry 2010-09-06; journal 2010 716100
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for ADI RÅDGIVNING AS. Revenue 2.09m NOK → 2.93m NOK (+40.1%). Equity 176.3k NOK → 117.9k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADI RÅDGIVNING AS.
At a glance
Scorecard
Revenue
2.09m NOK
2.93m NOK
+40.1%
Operating result
n/m
+123.8k NOK
—
Equity
176.3k NOK
117.9k NOK
-33.1%
Total assets
1.00m NOK
1.00m NOK
-0.2%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.09m NOK to 2.93m NOK (+40.1% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.91m NOK → 7 407 NOK (92% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 176.3k NOK → 117.9k NOK (equity ratio 17.6% → 11.8%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 482.6k NOK → 418.0k NOK (-13.4% YoY). Calculated