ADIA AS: årsregnskap 2025 vs 2024
Grew 38% on revenue, slipped into loss
approved 2026-05-29; registry 2026-06-01; journal 2026 498552
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADIA AS. Revenue 60.7k NOK → 83.8k NOK (+38.0%). Net result +7 916 NOK → -13.8k NOK. Equity 46.0k NOK → 32.2k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 60.7k NOK to 83.8k NOK (+38.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 21.2k NOK → 27.0k NOK (+27.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +10.1k NOK → -10.3k NOK (op. margin 16.7% → -12.2%). Calculated
-
↓
Fell into a net loss
Net result flipped from 7 916 NOK profit to a loss of 13.8k NOK. Calculated
-
↓
Equity eroded
Book equity 46.0k NOK → 32.2k NOK (equity ratio 65.9% → 47.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 5 537 NOK → 11.3k NOK (9% → 13% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 13.7k NOK → 39.1k NOK (+185.1% YoY). Calculated