Org.nr 918 277 544 2020 → 2021 Year-over-year analysis

ADIA INVEST AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-05-10; registry 2022-06-16; journal 2022 436064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADIA INVEST AS. Net result +1.19m NOK → +1.78m NOK. Equity 92.75m NOK → 90.42m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADIA INVEST AS.

Scorecard

Operating result
-15.1k NOK -15.6k NOK
-3.3%
Net result
+1.19m NOK +1.78m NOK
+49.4%
Equity
92.75m NOK 90.42m NOK
-2.5%
Cash
2.34m NOK 77.1k NOK
-96.7%
Total assets
93.90m NOK 90.44m NOK
-3.7%

What improved

  • ↑

    Net result improved

    Net result +1.19m NOK → +1.78m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -15.1k NOK → -15.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 92.75m NOK → 90.42m NOK (equity ratio 98.8% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.34m NOK → 77.1k NOK (-96.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.34m NOK → 77.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation