Org.nr 983 791 417 2002 → 2003 Year-over-year analysis

ADIANTE AS: årsregnskap 2003 vs 2002

Grew 501% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADIANTE AS. Revenue 117.7k NOK → 707.0k NOK (+500.8%). Equity 88.6k NOK → 233.4k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADIANTE AS.

Scorecard

Revenue
117.7k NOK 707.0k NOK
+500.8%
Equity
88.6k NOK 233.4k NOK
+163.5%
Total assets
85.3k NOK 2.60m NOK
+2946.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 117.7k NOK to 707.0k NOK (+500.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 88.6k NOK → 233.4k NOK (equity ratio 103.9% → 9.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.9k NOK → 0 NOK (10% → 0% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 21.0k NOK → 28.0k NOK. Reported fact