Org.nr 983 791 417 2004 → 2005 Year-over-year analysis

ADIANTE AS: årsregnskap 2005 vs 2004

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADIANTE AS. Revenue 954.8k NOK → 912.7k NOK (-4.4%). Equity 178.3k NOK → 310.9k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIANTE AS.

Scorecard

Revenue
954.8k NOK 912.7k NOK
-4.4%
Equity
178.3k NOK 310.9k NOK
+74.4%
Total assets
1.77m NOK 1.91m NOK
+7.9%

What improved

  • ↑

    Equity strengthened

    Book equity 178.3k NOK → 310.9k NOK (equity ratio 10.1% → 16.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 2.68×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.27m NOK → 470.4k NOK (237% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 954.8k NOK to 912.7k NOK (-4.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 493.6k NOK → 528.0k NOK. Reported fact