Org.nr 983 791 417 2009 → 2010 Year-over-year analysis

ADIANTE AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADIANTE AS. Revenue 1.32m NOK → 1.32m NOK (0.0%). Equity 3.58m NOK → 4.69m NOK.

On the constructive side: equity strengthened. Pressures included: payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIANTE AS.

Scorecard

Revenue
1.32m NOK 1.32m NOK
0.0%
Equity
3.58m NOK 4.69m NOK
+31.1%
Total assets
4.26m NOK 5.72m NOK
+34.3%

What improved

  • ↑

    Equity strengthened

    Book equity 3.58m NOK → 4.69m NOK (equity ratio 84.0% → 82.0%). Calculated

What deteriorated

  • ↓

    Payroll up without matching revenue

    Salary cost 416.8k NOK → 593.0k NOK (32% → 45% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.99m NOK → 3.29m NOK. Reported fact