ADIANTE AS: årsregnskap 2013 vs 2012
Shrank 92% on revenue
approved 2014-04-30; registry 2014-08-21; journal 2014 685445
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADIANTE AS. Revenue 842.5k NOK → 67.9k NOK (-91.9%). Equity 6.32m NOK → 6.35m NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIANTE AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 6.32m NOK → 6.35m NOK (equity ratio 97.6% → 92.6%). Calculated
-
↑
Cash rose
Bank deposits 169.6k NOK → 528.8k NOK (+211.8% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 842.5k NOK to 67.9k NOK (-91.9% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 607.6k NOK → 671.4k NOK (72% → 989% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 3.42m NOK → 5 NOK. Reported fact