Org.nr 983 791 417 2014 → 2015 Year-over-year analysis

ADIANTE AS: årsregnskap 2015 vs 2014

Shrank 79% on revenue, returned to profit

approved 2016-06-13; registry 2016-07-18; journal 2016 691782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADIANTE AS. Revenue 1.63m NOK → 337.7k NOK (-79.3%). Net result -480.4k NOK → +323.0k NOK. Equity 5.87m NOK → 6.20m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADIANTE AS.

Scorecard

Revenue
1.63m NOK 337.7k NOK
-79.3%
Net result
-480.4k NOK +323.0k NOK
+167.2%
Equity
5.87m NOK 6.20m NOK
+5.5%
Cash
297.1k NOK 461.2k NOK
+55.2%
Total assets
6.97m NOK 7.26m NOK
+4.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 480.4k NOK to a profit of 323.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.87m NOK → 6.20m NOK (equity ratio 84.3% → 85.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 297.1k NOK → 461.2k NOK (+55.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 881.0k NOK → 378.0k NOK (54% → 112% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.63m NOK to 337.7k NOK (-79.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 778.1k NOK → 17.4k NOK (-97.8% YoY). Calculated