Org.nr 954 690 873 1999 → 2000 Year-over-year analysis

ADIDAS NORGE AS: årsregnskap 2000 vs 1999

Shrank 15% on revenue

Summary

What changed

Comparing Årsregnskap 2000 with 1999 for ADIDAS NORGE AS. Revenue 488.88m NOK → 416.93m NOK (-14.7%). Equity 6.14bn NOK → 6.14bn NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADIDAS NORGE AS.

At a glance

Revenue

488.88m NOK 416.93m NOK

-14.7%

Operating result

+8.08m NOK +11.80m NOK

+46.0%

Net result

n/m 0 NOK

—

Equity

6.14bn NOK 6.14bn NOK

+0.0%

Cash

n/m 2.18m NOK

—

Total assets

264.36m NOK 249.67m NOK

-5.6%

↑
Operating result improved

Operating result +8.08m NOK → +11.80m NOK (op. margin 1.7% → 2.8%). Calculated
↑
Equity strengthened

Book equity 6.14bn NOK → 6.14bn NOK (equity ratio 2321.3% → 2458.9%). Calculated
↑
Payroll decreased

Salary cost 47.05m NOK → 43.58m NOK (10% → 10% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 488.88m NOK to 416.93m NOK (-14.7% YoY). Calculated

·
COGS fell

COGS / varekostnad 302.18m NOK → 250.77m NOK (-17.0% YoY). Calculated