Org.nr 954 690 873 2006 → 2007 Year-over-year analysis

ADIDAS NORGE AS: årsregnskap 2007 vs 2006

Grew 254109912% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADIDAS NORGE AS. Revenue 126.2k NOK → 320.63bn NOK (+254109911.6%). Net result +26.00m NOK → +33.00m NOK. Equity 22.99m NOK → 25.46m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADIDAS NORGE AS.

Scorecard

Revenue
126.2k NOK 320.63bn NOK
+254109911.6%
Operating result
+34.90m NOK +46.17m NOK
+32.3%
Net result
+26.00m NOK +33.00m NOK
+26.9%
Equity
22.99m NOK 25.46m NOK
+10.8%
Cash
8.11m NOK 7.24m NOK
-10.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 126.2k NOK to 320.63bn NOK (+254109911.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +34.90m NOK → +46.17m NOK (op. margin 27663.3% → 0.0%). Calculated

  • ↑

    Net result improved

    Net result +26.00m NOK → +33.00m NOK (net margin 20606.0% → 0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 22.99m NOK → 25.46m NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 8.11m NOK → 7.24m NOK (-10.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17.98m NOK → 19.81m NOK (14247% → 0% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 000 NOK → 4 NOK. Reported fact