FirmaIQ
Org.nr 954 690 873 2021 → 2022 Year-over-year analysis

ADIDAS NORGE AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-11-16; registry 2023-12-09; journal 2023 738928

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADIDAS NORGE AS. Revenue 703.61m NOK → 704.45m NOK (+0.1%). Net result +13.38m NOK → +17.64m NOK. Equity 20.06m NOK → 18.69m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
703.61m NOK 704.45m NOK
+0.1%
Operating result
+19.54m NOK +23.64m NOK
+21.0%
Net result
+13.38m NOK +17.64m NOK
+31.8%
Equity
20.06m NOK 18.69m NOK
-6.8%
Cash
307.7k NOK 560.3k NOK
+82.1%
Total assets
133.10m NOK 106.65m NOK
-19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 703.61m NOK to 704.45m NOK (+0.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +19.54m NOK → +23.64m NOK (op. margin 2.8% → 3.4%). Calculated

  • ↑

    Net result improved

    Net result +13.38m NOK → +17.64m NOK (net margin 1.9% → 2.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 307.7k NOK → 560.3k NOK (+82.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 20.06m NOK → 18.69m NOK (equity ratio 15.1% → 17.5%). Calculated