Org.nr 927 421 518 2021 → 2022 Year-over-year analysis

ADIDEL INVEST AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-07-22; registry 2023-07-25; journal 2023 647074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADIDEL INVEST AS. Net result -3 616 NOK → -6 311 NOK. Equity 26.4k NOK → 20.1k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADIDEL INVEST AS.

Scorecard

Operating result
-3 616 NOK -6 334 NOK
-75.2%
Net result
-3 616 NOK -6 311 NOK
-74.5%
Equity
26.4k NOK 20.1k NOK
-23.9%
Cash
38.7k NOK 32.4k NOK
-16.3%
Total assets
126.4k NOK 220.1k NOK
+74.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 616 NOK → -6 334 NOK. Calculated

  • ↓

    Net result weakened

    Net result -3 616 NOK → -6 311 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 26.4k NOK → 20.1k NOK (equity ratio 20.9% → 9.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.7k NOK → 32.4k NOK (-16.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation