FirmaIQ
Org.nr 979 956 002 2003 → 2004 Year-over-year analysis

ADIEGÅ EIENDOM AS: årsregnskap 2004 vs 2003

A steady year on the published lines

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for ADIEGÅ EIENDOM AS. Revenue 461.2k NOK → 450.3k NOK (-2.4%). Net result +148.8k NOK → +143.6k NOK. Equity 56.3k NOK → 699.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
461.2k NOK 450.3k NOK
-2.4%
Operating result
+244.9k NOK +213.4k NOK
-12.9%
Net result
+148.8k NOK +143.6k NOK
-3.5%
Equity
56.3k NOK 699.9k NOK
+1143.2%
Total assets
2.82m NOK 2.70m NOK
-4.3%

What improved

  • ↑

    Equity strengthened

    Book equity 56.3k NOK → 699.9k NOK (equity ratio 2.0% → 26.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 461.2k NOK to 450.3k NOK (-2.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +244.9k NOK → +213.4k NOK (op. margin 53.1% → 47.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.52× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated