ADIEGÅ EIENDOM AS: årsregnskap 2017 vs 2016
Grew 27% on revenue, stronger earnings
approved 2018-03-09; registry 2018-03-14; journal 2018 231451
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for ADIEGÅ EIENDOM AS. Revenue 330.9k NOK → 419.9k NOK (+26.9%). Net result -228.7k NOK → -158.1k NOK. Equity 1.77m NOK → 1.60m NOK.
On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 330.9k NOK to 419.9k NOK (+26.9% YoY). Calculated
-
↑
Net result improved
Net result -228.7k NOK → -158.1k NOK (net margin -69.1% → -37.6%). Calculated
-
↑
Payroll decreased
Salary cost 106.9k NOK → 82.6k NOK (32% → 20% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +311.1k NOK → -206.8k NOK (op. margin 94.0% → -49.3%). Calculated
-
↓
Equity eroded
Book equity 1.77m NOK → 1.60m NOK (equity ratio 93.7% → 91.5%). Calculated
-
↓
Cash fell
Bank deposits 235.9k NOK → 129.1k NOK (-45.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.11× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated