ADIEGÅ EIENDOM AS: årsregnskap 2021 vs 2020
Grew 9% on revenue
approved 2022-05-02; registry 2022-05-21; journal 2022 314330
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADIEGÅ EIENDOM AS. Revenue 544.8k NOK → 595.7k NOK (+9.3%). Net result -258.7k NOK → -232.4k NOK. Equity 6.81m NOK → 573.0k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADIEGÅ EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 544.8k NOK to 595.7k NOK (+9.3% YoY). Calculated
-
↑
Operating result improved
Operating result -335.1k NOK → -274.0k NOK (op. margin -61.5% → -46.0%). Calculated
-
↑
Net result improved
Net result -258.7k NOK → -232.4k NOK (net margin -47.5% → -39.0%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 6.81m NOK → 573.0k NOK (equity ratio 372.1% → 31.3%). Calculated
-
↓
Cash fell
Bank deposits 48.9k NOK → 29.1k NOK (-40.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 4.61× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 805.3k NOK → 573.0k NOK — check capital reduction, conversion, or reclassification. Interpretation