FirmaIQ
Org.nr 984 560 583 2007 → 2008 Year-over-year analysis

ADIFICO ØKONOMI AS: årsregnskap 2008 vs 2007

Grew 571% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2008 with 2007 for ADIFICO ØKONOMI AS. Revenue 202.2k NOK → 1.36m NOK (+571.0%). Net result +13.7k NOK → +369.0k NOK. Equity 182.6k NOK → 107.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
202.2k NOK 1.36m NOK
+571.0%
Operating result
-6 666 NOK +484.3k NOK
+7365.2%
Net result
+13.7k NOK +369.0k NOK
+2598.8%
Equity
182.6k NOK 107.5k NOK
-41.1%
Cash
500.9k NOK 524.2k NOK
+4.6%
Total assets
805.9k NOK 799.1k NOK
-0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 202.2k NOK to 1.36m NOK (+571.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6 666 NOK → +484.3k NOK (op. margin -3.3% → 35.7%). Calculated

  • ↑

    Net result improved

    Net result +13.7k NOK → +369.0k NOK (net margin 6.8% → 27.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 500.9k NOK → 524.2k NOK (+4.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 996.1k NOK → 667.6k NOK (493% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 182.6k NOK → 107.5k NOK (equity ratio 22.7% → 13.5%). Calculated