ADIFICO ØKONOMI AS: årsregnskap 2012 vs 2011
Grew 9% on revenue
approved 2013-01-16; registry 2013-04-24; journal 2013 355350
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADIFICO ØKONOMI AS. Revenue 1.24m NOK → 1.35m NOK (+8.9%). Equity 107.3k NOK → 67.9k NOK.
On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADIFICO ØKONOMI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.24m NOK to 1.35m NOK (+8.9% YoY). Calculated
-
↑
Cash rose
Bank deposits 452.6k NOK → 608.3k NOK (+34.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 574.6k NOK → 1 NOK (46% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 107.3k NOK → 67.9k NOK (equity ratio 18.2% → 10.0%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 107.0k NOK → 37.0k NOK — check capital reduction, conversion, or reclassification. Interpretation