Org.nr 984 560 583 2016 → 2017 Year-over-year analysis

ADIFICO ØKONOMI AS: årsregnskap 2017 vs 2016

Grew 271% on revenue

approved 2018-03-07; registry 2018-05-05; journal 2018 299074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADIFICO ØKONOMI AS. Revenue 409.2k NOK → 1.52m NOK (+271.5%). Equity 30.0k NOK → 30.0k NOK.

On the constructive side: revenue rose; cash rose.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADIFICO ØKONOMI AS.

Scorecard

Revenue
409.2k NOK 1.52m NOK
+271.5%
Equity
30.0k NOK 30.0k NOK
0.0%
Cash
559.0k NOK 604.2k NOK
+8.1%
Total assets
636.4k NOK 741.6k NOK
+16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 409.2k NOK to 1.52m NOK (+271.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 559.0k NOK → 604.2k NOK (+8.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 NOK → 3634.41bn NOK (0% → 239109159% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 93.4k NOK → 79.8k NOK (-14.5% YoY). Calculated