Org.nr 976 518 292 1999 → 2000 Year-over-year analysis

ADIGO MEKATRONIKK AS: årsregnskap 2000 vs 1999

Shrank 81% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ADIGO MEKATRONIKK AS. Revenue 4.18m NOK → 782.3k NOK (-81.3%). Net result +249.4k NOK → +221.0k NOK. Equity 420.2k NOK → 199.2k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIGO MEKATRONIKK AS.

Scorecard

Revenue
4.18m NOK 782.3k NOK
-81.3%
Operating result
+370.5k NOK +147.9k NOK
-60.1%
Net result
+249.4k NOK +221.0k NOK
-11.4%
Equity
420.2k NOK 199.2k NOK
-52.6%
Total assets
1.98m NOK 1.76m NOK
-10.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.18m NOK to 782.3k NOK (-81.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +370.5k NOK → +147.9k NOK (op. margin 8.9% → 18.9%). Calculated

  • ↓

    Net result weakened

    Net result +249.4k NOK → +221.0k NOK (net margin 6.0% → 28.3%). Calculated

  • ↓

    Equity eroded

    Book equity 420.2k NOK → 199.2k NOK (equity ratio 21.3% → 11.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.56m NOK → 2.56m NOK (61% → 327% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 35.0k NOK. Reported fact