Org.nr 976 518 292 2006 → 2007 Year-over-year analysis

ADIGO MEKATRONIKK AS: årsregnskap 2007 vs 2006

Grew 19% on revenue, returned to profit

approved 2008-06-30; registry 2008-08-30

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADIGO MEKATRONIKK AS. Revenue 6.05m NOK → 7.17m NOK (+18.6%). Net result -185.4k NOK → +177.0k NOK. Equity 278.8k NOK → 455.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADIGO MEKATRONIKK AS.

Scorecard

Revenue
6.05m NOK 7.17m NOK
+18.6%
Operating result
-114.7k NOK +240.0k NOK
+309.3%
Net result
-185.4k NOK +177.0k NOK
+195.4%
Equity
278.8k NOK 455.8k NOK
+63.5%
Total assets
2.85m NOK 2.52m NOK
-11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.05m NOK to 7.17m NOK (+18.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -114.7k NOK → +240.0k NOK (op. margin -1.9% → 3.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 185.4k NOK to a profit of 177.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 278.8k NOK → 455.8k NOK (equity ratio 9.8% → 18.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.03×. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.61m NOK → 2.41m NOK (+50.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 290.5k NOK → 402.6k NOK. Reported fact