FirmaIQ
Org.nr 976 518 292 2009 → 2010 Year-over-year analysis

ADIGO MEKATRONIKK AS: årsregnskap 2010 vs 2009

Grew 93154681% on revenue

approved 2011-06-30; registry 2011-09-05; journal 2011 702984

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADIGO MEKATRONIKK AS. Revenue 16 NOK → 14.90m NOK (+93154681.2%). Net result +547.8k NOK → +534.9k NOK. Equity 1.08m NOK → 1.64m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADIGO MEKATRONIKK AS.

At a glance

Scorecard

Revenue
16 NOK 14.90m NOK
+93154681.2%
Operating result
+741.0k NOK +840.1k NOK
+13.4%
Net result
+547.8k NOK +534.9k NOK
-2.3%
Equity
1.08m NOK 1.64m NOK
+51.8%
Total assets
3.99m NOK 3.42m NOK
-14.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16 NOK to 14.90m NOK (+93154681.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +741.0k NOK → +840.1k NOK (op. margin 4631368.8% → 5.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 1.64m NOK (equity ratio 27.1% → 48.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 120.5k NOK → 125.5k NOK (+5 000 NOK). Reported fact

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.53m NOK → 6.73m NOK (-29.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 180.6k NOK → 848.9k NOK. Reported fact