Org.nr 976 518 292 2022 → 2023 Year-over-year analysis

ADIGO MEKATRONIKK AS: årsregnskap 2023 vs 2022

Grew 11% on revenue

approved 2024-04-22; registry 2024-05-22; journal 2024 374003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADIGO MEKATRONIKK AS. Revenue 36.33m NOK → 40.18m NOK (+10.6%). Net result +1.86m NOK → +1.90m NOK. Equity 11.93m NOK → 13.83m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADIGO MEKATRONIKK AS.

Scorecard

Revenue
36.33m NOK 40.18m NOK
+10.6%
Operating result
+2.52m NOK +2.88m NOK
+14.3%
Net result
+1.86m NOK +1.90m NOK
+2.1%
Equity
11.93m NOK 13.83m NOK
+15.9%
Cash
845.2k NOK 784.9k NOK
-7.1%
Total assets
24.90m NOK 35.44m NOK
+42.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.33m NOK to 40.18m NOK (+10.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.52m NOK → +2.88m NOK (op. margin 6.9% → 7.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.93m NOK → 13.83m NOK (equity ratio 47.9% → 39.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 1.19×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 845.2k NOK → 784.9k NOK (-7.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 20.63m NOK → 20.79m NOK (57% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.37m NOK → 7.56m NOK (+18.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9.68m NOK → 9.93m NOK. Reported fact