Org.nr 925 328 235 2020 → 2021 Year-over-year analysis

ADIGO RENEWABLES AS: årsregnskap 2021 vs 2020

Grew 360647% on revenue, returned to profit

approved 2022-06-21; registry 2022-06-25; journal 2022 506321

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADIGO RENEWABLES AS. Revenue 2 247 NOK → 8.11m NOK (+360646.6%). Net result -163.5k NOK → +170.1k NOK. Equity -143.5k NOK → 26.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADIGO RENEWABLES AS.

Scorecard

Revenue
2 247 NOK 8.11m NOK
+360646.6%
Operating result
-163.5k NOK +257.0k NOK
+257.2%
Net result
-163.5k NOK +170.1k NOK
+204.0%
Equity
-143.5k NOK 26.6k NOK
+118.5%
Cash
30.0k NOK 3.53m NOK
+11660.1%
Total assets
530.0k NOK 411.0k NOK
-22.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 247 NOK to 8.11m NOK (+360646.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -163.5k NOK → +257.0k NOK (op. margin -7275.7% → 3.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 163.5k NOK to a profit of 170.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -143.5k NOK → 26.6k NOK (equity ratio -27.1% → 6.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 3.53m NOK (+11660.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 754 NOK → 1.92m NOK (78% → 24% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 364.7k NOK → 98.9k NOK (-72.9% YoY). Calculated